AKRA

AKRA	2008-12-31	2009-12-31	2010-12-31
Revenue	9.472.528,00	8.959.842,00	12.194.997,47
Operating Income	625.412,88	546.146,44	465.886,44
Income before extraordinary items	270.951,69	339.896,38	339.092,09
Net Income	210.032,69	274.718,66	310.916,12
Basic EPS	63,73	83,24	83,26
Diluted EPS	63,61	83,02	82,83
Net Fixed Assets	2.215.659,50	2.859.238,25	3.037.892,76
Current Assets	2.185.151,00	2.694.116,25	4.028.177,79
Total Assets	4.874.851,00	6.059.070,50	7.665.590,36
Current Liabilites	2.192.340,75	2.810.284,25	3.844.218,42
Long Term Liabilities	59.092,17	69.553,41	82.370,76
Other Long Term Liabilities	2.918.210,29	3.832.252,54	4.806.757,17
Total Liablities	725.869,54	1.021.968,29	962.538,75
Preferred Equity	0,00	0,00	0,00
Minority Interest	348.396,34	485.757,38	472.426,22
Retained Earnings	1.287.402,63	1.401.483,88	1.487.398,37
Total Equity	1.956.640,78	2.226.817,78	2.858.833,19
Shares Outstanding	3.296,84	3.310,44	3.792,94
Cashflow from Operating Activity	443.527,06	671.152,38	427.918,66
Cashflow from Investing Activity	-897.492,50	-1.036.457,75	-498.891,29
Cashflow from Financing Activity	526.900,88	352.866,34	489.126,61
Net Changes in Cash	72.935,45	-12.439,15	418.153,99
Sales Growth	60,69	-5,41	36,11
Dividend Growth	200,00	-97,44	-999.997,00
Operating Margin	6,60	6,10	3,82
ROA	5,02	5,03	4,53
ROE	14,55	16,42	14,42
Financial Leverage	2,90	3,26	3,33
Current Ratio	1,00	0,96	1,05
Quick Ratio	0,54	0,56	0,60
Debt to assets	40,15	36,45	30,74